Investment Tools
Dubai Property Investment Calculator
Estimate mortgage cost, net rental income, and return metrics before you commit to your next property purchase.
Dubai InvestmentInstant Scenario Modeling
Your investment assumptions
Adjust the numbers below to simulate different financing and rental scenarios in seconds.
Input assumptions
Projected returns
Risky cash-flow scenario
Cap rate 4.68% but annual cash flow is negative.
Down payment amount
AED 500,000
Financed amount
AED 1,500,000
Annual mortgage cost
AED 113,877
Net yearly cash flow status
Negative
Monthly mortgage paymentAED 9,490
Gross annual rentAED 136,000
Net annual incomeAED 93,520
Annual cash flow after mortgage-AED 20,357
Cap rate4.68%
Cash-on-cash return-3.93%
Estimated break-even periodNot available
Calculation notes
- - Figures are estimates and should not replace final bank offer terms.
- - Rental income can vary by season, vacancy, and market demand.
- - Always validate service charges, agency fees, and maintenance costs before buying.